Hedge Detail Report — Rule-Enforced Model, All Defensive Doubles
Nov 2024 — Jul 2026
547 trades · 47 doubles · generated 2026-07-24 19:34 UTC
Spot trades: real demo/live fills. Options: modeled, not traded.
All hedge figures on this page are a simulated overlay priced from recorded market data,
with the 30-day expiry rule enforced retroactively (see methodology below).
Methodology — One Model, Both Accounts
Identical model logic runs on Account I (live) and Account II (demo).
A double is a same-pair, same-direction scale-in of exactly 2× a still-open leg.
At each double a 30-day 1% OTM strangle (put 1% below / call 1% above the double-open spot)
is bought lot-for-lot on the total position.
IV: iv-history.json (first snapshot <=48h after the double, else nearest <=3d before, else pair mean). Events priced from the pair's mean recorded IV are marked "pair mean*" —
treat those premiums as estimates.
Execution: all published figures price entry and sell-back at mid — the midpoint of
Saxo's recorded bid/ask. A worst-case variant charging the measured per-pair half-spread (median
from recorded Saxo 1M tradable quotes, e.g. EURUSD 0.20, USDCAD 0.25, EURAUD 0.34, USDMXN 0.49 vol
points) on entry and again on sell-back is shown in the Execution sensitivity box below.
30-day rule (enforced): any doubled position still open at option expiry is force-closed
in the model at the spot price on the expiry date, with the option settled at intrinsic value.
Real spot fills are never altered; the actual-vs-model divergence is reported per event below.
Force-closes count as Category C events. The "single option" variant prices only the protective leg
(put for longs, call for shorts) under the same rules.
Hedge Cost Summary — Account I
Total Doubles
47
of 547 trades
Closed < 30d
42
89% of doubles
Force-Closed
5
at 30-day expiry (Cat. C)
Gross Premium
$179,111
at bid/ask midpoint
Settlements
$189,958
sell-backs + intrinsic
Net Hedge Cost
-$10,847
straddle · $-19.83/trade
P&L Waterfall — Rule-Enforced (Account I)
Actual Spot P&L (real fills)
+$95,636
30-Day Rule Enforcement
-$50,447
Option Premiums Paid
-$179,111
Option Settlements / Sell-Backs
+$189,958
Rule-Enforced Hedged P&L
+$56,036
Straddle vs Single Option — Rule-Enforced Series (Account I)
Metric
Straddle
Single Protective Option
Unhedged (real fills)
Net P&L
$56,036
$42,798
$95,636
Net Hedge Cost
-$10,847
$2,391
—
Sharpe
2.20
2.18
5.43
Sortino
5.46
4.38
— (no negative months)
Calmar
4.70
4.17
— (no monthly drawdown)
Max Drawdown (monthly)
$6,809 (5.3%)
$5,859 (5.0%)
$0 monthly / intramonth up to 58.6%
Negative Months
3
3
0
Execution sensitivity: the published overlay figures assume mid-price execution —
orders worked between Saxo's bid and ask. The worst case (every option bought at the full
retail ask and sold back at the full bid) gives: Account I straddle +$18,855
(published mid +$56,036), single option +$25,190 (+$42,798);
Account II straddle +$30,310 (+$47,455), single
+$36,525 (+$44,384). Real fills land between the two bounds — and the
ranking flips with execution quality: at mid the straddle's reversion leg is profitable and
the straddle beats the single option; crossing the full spread, the single option wins.
Loss cap, stated precisely: loss on a doubled position is capped at
~3% of the doubled notional plus the hedge premium, enforced by the mandatory close
at option expiry. It is not a flat "3%" of the account.
At current sizing the worst-case single event is $61,843
(GBPCAD 13.05 lots, 34.9% of account equity at event time).
Trade Outcome Categories — Rule-Enforced, Per Account, Per Year
Account
Year
Trade Events
A — Normal
B — Double Recovered
C — Force-Closed / Capped
Open (undetermined)
Account I (live)
2024
33
33 (100.0%)
0 (0.0%)
0 (0.0%)
0
Account I (live)
2025
279
248 (88.9%)
28 (10.0%)
3 (1.1%)
0
Account I (live)
2026
194
178 (91.8%)
14 (7.2%)
2 (1.0%)
0
Account II (demo)
2025
139
133 (95.7%)
5 (3.6%)
1 (0.7%)
0
Account II (demo)
2026
93
84 (90.3%)
8 (8.6%)
1 (1.1%)
0
Risk-Drift Dashboard — Per Account, Per Year
Account
Year
Doubles
Per Active Month
Duration med/p90/max
Net Cost Median
Net Cost Total
% of Period P&L
Forced Closes
Worst-Case Exposure (max)
Account I
2025
31
3.1
0.6 / 28.0 / 30 d
$5
-$18,311
-102.3%
3
$24,760 (27.9%)
Account I
2026
16
2.7
3.0 / 27.0 / 30 d
-$20
$7,464
20.3%
2
$41,012 (28.8%)
Account II
2025
6
1.5
0.6 / 15.5 / 30 d
-$71
$1,991
4.6%
1
$27,687 (26.9%)
Account II
2026
9
1.5
6.0 / 16.5 / 30 d
-$117
$9,322
220.5%
1
$61,843 (34.9%)
Double duration distribution (model-enforced, both accounts)
<1d
32
1–3d
9
3–7d
5
7–14d
6
14–30d
3
30d (forced)
7
Double-days per quarter (budget: 120/quarter across both accounts;
red = over budget)
30-Day Rule Violations — Actual vs Model, Per Event
Account
Pair
Double Date
Model Close
Model P&L
Actual P&L
Divergence
Note
Account I
EURAUD
2025.02.27
2025.03.29
-$15,161
$1,010
+$16,172
position ran 349 days vs the 30-day rule
Account I
USDCHF
2025.04.03
2025.05.03
-$26,501
-$7,898
+$18,603
position ran 477 days vs the 30-day rule (1 leg(s) still open on the real account — actual figure is unrealized)
Account I
USDCAD
2025.12.05
2026.01.04
-$5,748
$858
+$6,606
position ran 35 days vs the 30-day rule
Account I
USDCAD
2026.01.23
2026.02.22
-$3,348
$221
+$3,568
position ran 62 days vs the 30-day rule
Account I
USDCAD
2026.04.20
2026.05.20
$3,066
$486
-$2,580
position ran 31 days vs the 30-day rule
Account II
USDCAD
2025.12.05
2026.01.04
-$9,247
$345
+$9,593
position ran 35 days vs the 30-day rule
Account II
AUDUSD
2026.06.05
2026.07.05
-$20,752
-$14,402
+$6,350
position ran 49 days vs the 30-day rule (2 leg(s) still open on the real account — actual figure is unrealized)
These positions were (or still are) held past their option's expiry on the real account,
violating the strategy's 30-day rule. All headline figures above use the model close at expiry;
the actual outcomes are shown for full disclosure. Positive divergence means the real account
did better than the enforced model — i.e. the account was compensated for running unhedged risk
the strategy does not permit.
Doubles by Pair — Account I (net hedge P&L)
USDMXN
11 net -$185
USDCAD
7 net -$4,786
GBPCAD
5 net -$1,889
CHFJPY
5 net -$2,642
EURAUD
4 net +$6,648
GBPJPY
3 net +$177
GBPAUD
3 net -$929
USDJPY
2 net -$448
USDCHF
2 net +$15,740
EURJPY
2 net +$8
EURUSD
1 net +$24
NZDJPY
1 net -$170
AUDNZD
1 net -$700
All 47 Defensive Doubles — Account I
#
Double Date
Pair
Dir
Total Lots
Spot
IV
Premium $
Settlement $
Hedge P&L $
Outcome
Divergence
1
2025.01.09 17:32
GBPCAD
buy
1.35
1.7714
5.2% pair mean*
757
744
-$13
closed<30d
2
2025.01.10 08:00
GBPCAD
buy
1.35
1.7699
5.2% pair mean*
757
773
+$16
closed<30d
3
2025.01.10 10:12
GBPCAD
buy
1.35
1.7693
5.2% pair mean*
757
782
+$25
closed<30d
4
2025.01.10 12:31
GBPCAD
buy
1.35
1.7726
5.2% pair mean*
758
759
+$1
closed<30d
5
2025.02.03 06:00
USDMXN
sell
3.60
21.275
8.1% pair mean*
3,979
3,980
+$1
closed<30d
6
2025.02.05 18:00
USDJPY
buy
3.72
152.16
6.9% pair mean*
3,000
3,050
+$50
closed<30d
7
2025.02.06 16:00
GBPJPY
buy
3.72
188.35
6.7% pair mean*
3,287
3,320
+$33
closed<30d
8
2025.02.07 18:00
CHFJPY
buy
3.72
166.55
6.6% pair mean*
2,836
2,675
-$161
closed<30d
9
2025.02.13 12:00
EURAUD
sell
3.72
1.6628
5.3% pair mean*
1,867
1,893
+$27
closed<30d
10
2025.02.14 17:00
USDCHF
buy
3.72
0.89801
6.6% pair mean*
2,709
2,578
-$131
closed<30d
11
2025.02.20 06:00
EURJPY
buy
3.78
156.94
6.2% pair mean*
2,516
2,509
-$8
closed<30d
12
2025.02.27 23:00
EURAUD
sell
3.84
1.668
5.3% pair mean*
1,933
9,861
+$7,928
forced C
+$16,172
13
2025.03.04 12:00
USDMXN
sell
4.92
20.871
8.1% pair mean*
5,334
5,334
-$0
closed<30d
14
2025.03.17 23:00
GBPAUD
buy
5.04
2.0345
5.7% pair mean*
3,630
3,605
-$25
closed<30d
15
2025.03.20 15:00
USDMXN
sell
5.10
20.167
8.1% pair mean*
5,343
5,342
-$1
closed<30d
16
2025.03.27 03:00
USDMXN
sell
5.16
20.251
8.1% pair mean*
5,428
5,427
-$1
closed<30d
17
2025.04.03 07:00
USDJPY
buy
5.22
147.29
6.9% pair mean*
4,075
3,578
-$498
closed<30d
18
2025.04.03 11:00
USDCHF
buy
5.28
0.8684
6.6% pair mean*
3,718
19,589
+$15,871
forced C
+$18,603
19
2025.04.03 17:00
USDCAD
buy
5.28
1.4042
4.3% pair mean*
1,550
1,656
+$105
closed<30d
20
2025.05.05 00:36
GBPAUD
buy
4.80
2.058
5.7% pair mean*
3,497
3,382
-$115
closed<30d
21
2025.05.06 12:00
USDMXN
sell
4.80
19.739
8.1% pair mean*
4,922
4,913
-$9
closed<30d
22
2025.05.26 05:00
USDCAD
buy
4.92
1.3698
4.3% pair mean*
1,409
1,459
+$49
closed<30d
23
2025.05.28 23:00
USDMXN
sell
4.98
19.412
8.1% pair mean*
5,022
5,017
-$5
closed<30d
24
2025.06.12 16:00
USDCAD
buy
5.04
1.3621
4.3% pair mean*
1,436
1,268
-$167
closed<30d
25
2025.06.20 21:00
USDMXN
sell
5.16
19.157
8.1% pair mean*
5,135
4,716
-$418
closed<30d
26
2025.07.11 00:05
GBPAUD
buy
5.22
2.0638
5.7% pair mean*
3,814
3,025
-$789
closed<30d
27
2025.07.28 20:00
USDMXN
sell
5.34
18.745
8.1% pair mean*
5,200
5,047
-$153
closed<30d
28
2025.08.01 13:00
USDMXN
sell
5.40
18.968
8.1% pair mean*
5,321
5,317
-$4
closed<30d
29
2025.08.14 19:00
USDMXN
sell
5.52
18.818
8.1% pair mean*
5,396
5,363
-$32
closed<30d
30
2025.10.28 17:01
GBPCAD
buy
3.30
1.8543
5.2% pair mean*
1,938
19
-$1,919
closed<30d
31
2025.12.05 19:43
USDCAD
buy
4.65
1.3845
4.3% pair mean*
1,346
0
-$1,346
forced C
+$6,606
32
2026.01.23 01:00
CHFJPY
sell
5.70
200.44
6.6% pair mean*
5,231
5,412
+$182
closed<30d
33
2026.01.23 19:00
USDCAD
buy
5.78
1.3728
4.3% pair mean*
1,659
0
-$1,659
forced C
+$3,568
34
2026.01.26 05:00
EURJPY
buy
5.85
182.77
6.2% pair mean*
4,536
4,551
+$16
closed<30d
35
2026.02.11 07:00
GBPJPY
buy
5.78
209.46
6.7% pair mean*
5,679
5,781
+$102
closed<30d
36
2026.02.27 17:00
CHFJPY
sell
7.05
203.12
6.6% pair mean*
6,556
7,919
+$1,363
closed<30d
37
2026.03.03 16:44
USDMXN
sell
7.28
17.793
8.1% pair mean*
6,729
7,166
+$437
closed<30d
38
2026.03.23 08:08
EURAUD
sell
7.58
1.655
5.3% pair mean*
3,786
3,924
+$139
closed<30d
39
2026.03.24 12:52
EURAUD
sell
7.81
1.6632
5.3% pair mean*
3,920
2,474
-$1,446
closed<30d
40
2026.03.30 17:00
GBPJPY
buy
7.43
210.37
6.7% pair mean*
7,332
7,374
+$42
closed<30d
41
2026.04.10 17:00
EURUSD
sell
8.03
1.1725
5.5% pair mean*
4,685
4,709
+$24
closed<30d
42
2026.04.14 21:16
CHFJPY
sell
8.49
203.22
6.6% pair mean*
7,899
4,691
-$3,208
closed<30d
43
2026.04.20 19:00
CHFJPY
sell
8.48
203.91
6.6% pair mean*
7,916
7,099
-$817
closed<30d
44
2026.04.20 22:00
USDCAD
buy
8.48
1.3646
4.3% pair mean*
2,420
0
-$2,420
forced C
-$2,580
45
2026.04.27 18:20
USDCAD
buy
8.49
1.362
4.3% pair mean*
2,418
3,070
+$652
closed<30d
46
2026.06.08 01:00
NZDJPY
buy
9.83
92.786
8.9% quote
7,013
6,843
-$170
closed<30d
47
2026.07.14 04:00
AUDNZD
buy
10.28
1.1978
4.8% quote
2,661
1,961
-$700
closed<30d
TOTAL — 47 doubles (5 force-closed at expiry)
179,111
189,958
+$10,847
+$42,370
* "pair mean" IV = no recorded quote exists near that event (IV logging starts 2026-05-05);
the pair's mean recorded 1M IV is used and the premium is an estimate.
Hedge P&L is settlement minus premium (negative = the hedge cost money).
Account II's line-by-line hedge table is on the Account II page.